$396,000
NAL Estimated Property Value831 Crystal Bay Ln, League City, TX, 77573
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size10,729 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6687-2001-0006-000
Lot Number6
SubdivisionSouth Shore Harbour Sec Sf 60 (2002) Abs
Land UseResidential
Legal DescriptionSOUTH SHORE HARBOUR SEC SF 60-2 (2004) ABST 18, BLOCK 1, LOT 6, ACRES 0.246
Census Tract721207
Assessed Land Value$95,700
Assessed Improvement Value$267,410
Assessment Year2025
About this property
Wonderful home with Execellent Curb Appeal:-) Property has been freshly painted inside and and touched up on the exterior. Interior has high ceilings with crowned formal dining room.Large family room across from kitchen with xtra large breakfast room. Corner Lot with Large backyard fully fenced enjoy lots of privacy its very well maintained with many sculptures, potted plants, custom landscaping with paved stoned walk way, covered patio, platform for a outside grill and a large Hot-Tub just off the dining room with sliding doors.
Investor Tools
$396,000
Estimated Property Value
$296,502Estimated Mortgage Balance
$99,498Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
$649/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,312
$363,110
2025
$95,700
$267,410
$363,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,312
$363,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$300,000
No
First
Sep 3, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,502
$99,498
25%
75%
$1,799/mo
