$640,000
NAL Estimated Property Value831 Fisher Street, Houston, TX, 77018
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size2,579 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1443840010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 DACASA VILLAS
Census Tract531000
Assessed Land Value$226,220
Assessed Improvement Value$355,212
Assessment Year2025
About this property
First floor living in popular Oak Forest. Walking distance to shopping and entertainment. This beautiful open concept living with yard will go fast so call for your tour
Investor Tools
$640,000
Estimated Property Value
$427,880Estimated Mortgage Balance
$212,120Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,840 /month
Positive
Cash Flow Estimate:
$1,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,679
$581,432
2025
$226,220
$355,212
$581,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,679
$581,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$460,000
No
First
Aug 25, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,880
$212,120
33%
67%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,758/mo
$-1,036/mo
3.2%
