$554,076
NAL Estimated Property Value831 Soapberry Dr, Allen, TX, 75002
$557,834 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Vinyl
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-4348-00B-0050-1
Lot Number5
SubdivisionArbor Lakes Addition (Cal)
Land UseResidential
Legal DescriptionARBOR LAKES ADDITION (CAL), BLK B, LOT 5
Census Tract031411
Assessed Land Value$130,000
Assessed Improvement Value$424,076
Assessment Year2025
About this property
Five bedrooms PLUS an office. Just remodeled with new wood laminate flooring downstairs, freshly painted kitchen cabinets, granite counters, updated master bath, and fresh paint. The house is move in ready and is perfect for large families or multi-generational households. The home also has a covered patio, fenced backyard, a family room, formal living room, formal dining, and eat in kitchen.
Investor Tools
$554,076
Estimated Property Value
$549,012Estimated Mortgage Balance
$5,064Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$557,833
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,930
$554,076
2025
$130,000
$424,076
$554,076
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,930
$554,076
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$571,330
No
First
Mar 21, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,012
$5,064
0%
99%
$3,426/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$3,856/mo
$-506/mo
7.3%
