$120,000
8310 Augustine Drive B, Houston, TX, 77036
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Trash Compactor, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1144980100002
SubdivisionGreenview T/H Condo
Land UseResidential
Legal DescriptionUNIT J44 BLDG J .0090 INT COMMON LAND & ELE GREENVIEW T/H CONDO
Census Tract433400
Assessed Land Value$20,000
Assessed Improvement Value$105,799
Assessment Year2025
About this property
Well-maintained townhome featuring 2 spacious bedrooms and 2 full bathrooms, each with walk-in closets. The inviting living room and dining area offer an open-concept layout, perfect for relaxing or entertaining. The kitchen comes equipped with a refrigerator, stove, and microwave. Enjoy the convenience of a 2-car garage and a private patio, ideal for outdoor relaxation. Tile flooring throughout the first floor provides both style and easy maintenance. A new roof was installed in 2024.
Investor Tools
$38,523Estimated Mortgage Balance
$87,276Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$755 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,495
$125,799
2025
$20,000
$105,799
$125,799
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,495
$125,799
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$50,000
No
First
Oct 1, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,523
$87,276
69%
31%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$330/mo
+$977/mo
12.5%
