$243,000
NAL Estimated Property Value8310 Blue Quail Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size7,475 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5890-04-005-0030-907
Lot Number3
SubdivisionQuail Run Sec 4
Land UseResidential
Legal DescriptionQUAIL RUN SEC 4, BLOCK 5, LOT 3
Census Tract670603
Assessed Land Value$27,788
Assessed Improvement Value$180,559
Assessment Year2025
Investor Tools
$243,000
Estimated Property Value
$238,110Estimated Mortgage Balance
$4,890Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,487 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$116
$159,414
2025
$27,788
$180,559
$208,347
No
Tax History
Year
Tax Paid
Assessed Value
2025
$116
$159,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$240,560
No
First
Oct 16, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,110
$7,890
3%
98%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,793/mo
+$397/mo
10.8%
