$349,010
NAL Estimated Property Value8311 Cape Martin Lane, Cypress, TX, 77433
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,268 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1448970010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 MARVIDA SEC 6
Census Tract543005
Assessed Land Value$94,159
Assessed Improvement Value$254,851
Assessment Year2025
About this property
NEW Construction Maldives Floor Plan at Marvida! This NEW Construction Home is a 1-Story, 4 Beds, 2 Baths with Covered Patio! The Kitchen features Gloss White Kitchen Backsplash, 42" Graphite Cabinets, Zebrino Omegastone Countertops, Stainless Steel Undermount Kitchen Sink & Shale Wood Flooring. The Primary Suite offers Double Sinks, Walk-in Shower with Shower Seat & Oversized Walk-in Closet. The Home is Complete with Full Sod, Sprinkler System & Garage Door Opener!
Investor Tools
$349,010
Estimated Property Value
$319,876Estimated Mortgage Balance
$29,134Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,203
$349,010
2025
$94,159
$254,851
$349,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,203
$349,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$343,273
No
First
Sep 16, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,876
$29,134
8%
92%
$2,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,259/mo
$-9/mo
11.2%
