$2,700
8311 Chelsea Bend Ct, Houston, TX, 77083
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size6,600 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces1
Land Information
APN2215-02-002-0130-907
Lot Number13
SubdivisionChelsea At Mission Bend Sec 2
Land UseResidential
Legal DescriptionCHELSEA AT MISSION BEND SEC 2, BLOCK 2, LOT 13
Census Tract672602
Assessed Land Value$37,050
Assessed Improvement Value$243,176
Assessment Year2025
About this property
AVAILABLE ON 07/13/2026. THIS IS JUST IT!!! COMPLETELY TASTEFULLY REMODELLED!!! JUST A VISIT WILL CAPTIVATE YOU!!! MR CLEAN LIVED HERE!! AND PIMPED THIS PLACE UP!!!AGENTS PLEASE DO YOUR OWN MEASUREMENTS AND VERIFY SCHOOLS TOO. THIS WILL NOT LAST. AGENTS MUST SEND COMPLETELY FILLED OUT APPLICATION, WHICH MUST INCLUDE ALL NEEDED DOCS TO APPROVE APPLICATION.
Investor Tools
$272,838Estimated Mortgage Balance
$25,162Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,424
$280,226
2025
$37,050
$243,176
$280,226
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,424
$280,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$296,000
No
First
May 12, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,838
$25,162
8%
92%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,775/mo
$-53/mo
6.9%
