$2,350
8312 Auburn Drive, Fort Worth, TX, 76123
On Market
Lease
Highlights
Interior
AppliancesGas Cooktop, Microwave, Refrigerator
Exterior
Lot Size6,643 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN39607-4-16
Lot Number16
SubdivisionSouthgate Addition-Ft Worth
Land UseResidential
Legal DescriptionSOUTHGATE ADDITION-FT WORTH BLOCK 4 LOT 16
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$233,282
Assessment Year2025
About this property
This is a fantastic 4 bedroom, 2 bath, 2 car garage with an open concept and lots of natural light. This home is well-maintained and move-in ready.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,659
$273,282
2025
$40,000
$233,282
$273,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,659
$273,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Commercial
$137,300
No
First
Apr 26, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,899
$155,383
56%
43%
$824/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$824/mo
+$2,746/mo
15.7%
