Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$392,000

NAL Estimated Property Value

8313 Edgepoint Trl, Fort Worth, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,014 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$203.57 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Range, Microwave
FlooringCarpet, Tile, Wood

Exterior

Lot Size7,401 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN23264H-22-59
Lot Number59
SubdivisionLakes Of River Trails Addition
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS ADDITION BLOCK 22 LOT 59
Census Tract106525
Assessed Land Value$75,000
Assessed Improvement Value$312,000
Assessment Year2025

About this property

Nestled in the heart of Hurst, this charming 3-bedroom, 2-bath home is ready for you to make it your own! From the moment you arrive, the curb appeal sets the tone for the warmth and elegance that awaits inside. Enter to a bright and inviting living space filled with natural light and modern touches, featuring a stately fireplace at the heart of the home. The formal dining room provides the perfect setting for gatherings, while the eat-in kitchen is a chef’s dream—boasting an island, built-in stainless steel appliances, sleek countertops, ample storage, and a cheerful breakfast nook. The serene primary suite is a true retreat, complete with an ensuite bath offering dual sinks, a separate shower, a large soaking tub, and a walk-in closet. Two spacious secondary bedrooms provide flexibility, with one easily converting into a home office or cozy den. You will appreciate the private backyard, where a covered patio offers the perfect spot for outdoor entertaining and relaxation. Recent updates include roof and gutters in 2020 and new HVAC in 2019. Ideally located near parks, shopping, and dining, this home combines comfort, style, and convenience. HEB ISD! Easy access to I-820. Don't miss the opportunity to make it yours! 3D tour online!

Investor Tools

Property Icon
$392,000
Estimated Property Value
$343,312Estimated Mortgage Balance
$48,688Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,065
$387,000
2025
$75,000
$312,000
$387,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,065
$387,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$350,000
No
First
Apr 18, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,312
$48,688
12%
88%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,174/mo
$-247/mo
5.9%

City: Fort Worth

8313 Edgepoint Trl | Property Details | No Agent List