Last 24 Hours
$231,000
NAL Estimated Property Value8314 Noble St, Needville, TX, 77461
$300,300 ARV
Off Market
Commercial
3 Beds
1 Bath
2,088 Sq Ft
Multi Family
$112.55 / sqft
Built in 1940Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
CoolingFlooringLaminate
Exterior
Lot Size43,429 sqft
Building Information
Year Built1940
Land Information
APN0477-00-000-0801-906
SubdivisionF Kageler
Land UseResidential
Legal Description0477 F KAGELER, ACRES 0.997
Census Tract675702
Assessed Land Value$72,046
Assessed Improvement Value$75,254
Assessment Year2025
About this property
Great investment opportunity. Two units on nearly two acres with some trees. Room for livestock if desired.
Investor Tools
$231,000
Estimated Property Value
$0Estimated Mortgage Balance
$231,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$300,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,507
$147,300
2025
$72,046
$75,254
$147,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,507
$147,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$207,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.8%
12.4%