$223,000
NAL Estimated Property Value8315 Bee Meadow Ln, Houston, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,294 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5860-01-008-0090-907
Lot Number9
SubdivisionQuail Glen Sec 1
Land UseResidential
Legal DescriptionQUAIL GLEN SEC 1, BLOCK 8, LOT 9
Census Tract670700
Assessed Land Value$31,200
Assessed Improvement Value$169,449
Assessment Year2025
Investor Tools
$223,000
Estimated Property Value
$21,695Estimated Mortgage Balance
$201,305Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,318
$200,649
2025
$31,200
$169,449
$200,649
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,318
$200,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanamerica Home Mtg Inc
Fha
$83,686
Yes
First
Jul 5, 2001
Aug 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,695
$201,305
90%
10%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$250/mo
+$1,940/mo
11.8%
