$325,330
NAL Estimated Property Value8317 Circleview Street, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,942 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44009010050170000
Lot Number17
SubdivisionLake Bend
Land UseResidential
Legal DescriptionLAKE BEND ESTATES PH 2 BLK 5 LOT 17 INT202000144643 DD05222020 CO-DC 0090100501700 1CW00901005
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$245,330
Assessment Year2025
About this property
Meticulously maintained and beautifully updated, this 3 bedroom 2 bath home is ready for a new owner! Perfectly sized with an exceptional floor plan, this brick home offers SS appliances, laminate wood flooring, a cozy brick fireplace and soaring ceilings. Master bedroom has walk in closet, glass enclosed shower and garden bathtub. Enjoy spring weather with a spacious deck, nice sized backyard and privacy fence! Conveniently located just off I-30 & Dalrock with quick access to George Bush Turnpike. Neighborhood Park is only a short walk away.
Investor Tools
$325,330
Estimated Property Value
$140,835Estimated Mortgage Balance
$184,495Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,952 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,662
$325,330
2025
$80,000
$245,330
$325,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,662
$325,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$159,500
No
First
May 22, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,835
$184,495
56%
43%
$957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$957/mo
+$1,743/mo
10.0%
