$455,000
NAL Estimated Property Value8317 Schrade Rd, Rowlett, TX, 75088
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size1.20 acres
Building Information
Year Built1980
Stories1
Roof Type312
Land Information
APN65034659510140000
SubdivisionWilliam Crabtree
Land UseCommercial
Legal DescriptionWILLIAM CRABTREE ABST 346 PG 595 TR 14 ACS 1.20 INT202400141388 DD07032024 CO-DC 0346595101400 2CW03465951
Census Tract018134
Assessed Land Value$208,910
Assessed Improvement Value$246,090
Assessment Year2025
About this property
Expansive structure with excellent possibilities. Great location for community services. Rowlett Fire Station directly across the street. Easy access to Interstate 30.
Investor Tools
$455,000
Estimated Property Value
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,082/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,709
$455,000
2025
$208,910
$246,090
$455,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,709
$455,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
