$267,671
NAL Estimated Property Value8318 Misty Vale Ln, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,701 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0961780000014
Lot Number14
SubdivisionGulf Meadows
Land UseResidential
Legal DescriptionLT 14 BLK 18 GULF MEADOWS SEC 2
Census Tract333802
Assessed Land Value$38,500
Assessed Improvement Value$229,171
Assessment Year2025
About this property
Updated and move-in ready. This beautiful 4-bed, 2-bath ranch home boasts an open floor plan with fresh interior and exterior paint, wood-looking tile floors in living, dining, family, kitchen and bathrooms and new carpet in all bedrooms, stainless steel appliances in kitchen, updated bathrooms with new countertops, sinks and standing shower door in bathrooms; new light fixture throughout, and a lot more. Easy access to Beltway-8, quick commute to medical center, downtown, the Galleria. Low tax and now HOA
Investor Tools
$267,671
Estimated Property Value
$228,530Estimated Mortgage Balance
$39,141Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,606 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,339
$267,671
2025
$38,500
$229,171
$267,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,339
$267,671
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$242,250
No
First
Apr 18, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,530
$39,141
14%
85%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,453/mo
+$773/mo
10.0%
