$255,000
NAL Estimated Property Value8318 Radial Ct, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,925 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN7138-01-004-0700-907
Lot Number70
SubdivisionSouthern Colony Sec 1
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 1, BLOCK 4, LOT 70
Census Tract674506
Assessed Land Value$99,510
Assessed Improvement Value$148,346
Assessment Year2025
About this property
Welcome Home!! This home sits on a cul-de-sac and has an oversized lot with plenty of room to build a pool and more!! Home is located within walking distance to the local park where they offer sand volleyball, hopscotch and more. Great open floor plan with large closets and plenty of space. I love the backsplash in the kitchen and the large primary closet is awesome!! Call today for a private tour and let's get moving!!
Investor Tools
$255,000
Estimated Property Value
$276,119Estimated Mortgage Balance
$255,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,110
$247,856
2025
$99,510
$148,346
$247,856
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,110
$247,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$255,290
Yes
First
Aug 5, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,119
N/A
0%
108%
$1,768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,268/mo
$-546/mo
8.1%
