Last 24 Hours
$364,156
NAL Estimated Property Value8319 Durango Lodge Lane, Richmond, TX, 77407
Off Market
4 Beds
2 Bath
2,227 Sq Ft
Single Family Residence
$98.34 / sqft
Built in 2014Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,360 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN3523-19-001-0330-907
Lot Number33
SubdivisionGrand Mission Sec 19
Land UseResidential
Legal DescriptionGRAND MISSION SEC 19, BLOCK 1, LOT 33
Census Tract672907
Assessed Land Value$83,754
Assessed Improvement Value$280,402
Assessment Year2025
About this property
Nice large one story brick home west of Houston area subdivision close to major freeways, schools and shopping.
Investor Tools
$364,156
Estimated Property Value
$179,442Estimated Mortgage Balance
$184,714Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,185 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
$827/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,003
$364,156
2025
$83,754
$280,402
$364,156
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,003
$364,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$208,050
No
First
Jun 24, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,442
$184,714
50%
49%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,075/mo
+$975/mo
10.1%
12.4%