$320,000
NAL Estimated Property Value832 East St, Josephine, TX, 75189
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Washer
Exterior
Lot Size1.03 acres
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APNR-6686-001-0910-1
Lot Number91
SubdivisionSamuel Pugh Survey
Land UseResidential
Legal DescriptionABS A0686 SAMUEL PUGH SURVEY, SHEET 1, TRACT 91, 1.034 ACRES
Census Tract031201
Assessed Land Value$87,890
Assessed Improvement Value$230,747
Assessment Year2025
About this property
Cozy single family home ready for immediate move in, sitting on 1 acre lot! Spacious open layout, 3 bed 2 bath. Spacious living room with fireplace. Updated primary bath with tub. Washer and Dryer included.
Investor Tools
$320,000
Estimated Property Value
$243,732Estimated Mortgage Balance
$76,268Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,232
$318,637
2025
$87,890
$230,747
$318,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,232
$318,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$262,500
No
First
Jul 25, 2022
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,732
$76,268
23%
76%
$1,574/mo
