$206,007
NAL Estimated Property Value8320 N County Road West, Odessa, TX, 79764
$267,809 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size12,245 sqft
Building Information
Year Built1962
Land Information
APN00200.03820.00000
Lot Number7
SubdivisionAirway Acres
Land UseIndustrial
Legal DescriptionAIRWAY ACRES BLOCK 40 LOT 7
Census Tract000100
Assessed Land Value$7,836
Assessed Improvement Value$198,171
Assessment Year2025
About this property
New or growing business? This high traffic area shop may just be what you're looking for! Updated office area w/ 2 private offices, foyer area, breakroom and bathroom. Shop w/ 3 ton overhead crane, 3 phase electricity, bathroom, extra storage room & updated LED lighting. $6,000 NNN
Investor Tools
$206,007
Estimated Property Value
$0Estimated Mortgage Balance
$206,007Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$267,809
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,362
$206,007
2025
$7,836
$198,171
$206,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,362
$206,007
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,007
100%
0%
$0/mo
