$92,307
NAL Estimated Property Value8322 N County Road West, Odessa, TX, 79764
$119,999 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size15,682 sqft
Building Information
Year Built1962
Land Information
APN00200.03810.00000
Lot Number5-6
SubdivisionAirway Acres
Land UseCommercial
Legal DescriptionAIRWAY ACRES BLOCK 40 LOT 6 & S 21 OF LOT 5
Census Tract000100
Assessed Land Value$10,035
Assessed Improvement Value$82,272
Assessment Year2025
About this property
New or growing business? This high traffic area shop may just be what you're looking for! Up front, updated office area w/ 2 offices (1 office + foyer) and bathroom and insulated shop in back w/ loft area. $2200 monthly +NNN lease. $2500 deposit. **CAN ALSO BE LEASED W/ 8320 N County Rd West for $6,000!
Investor Tools
$92,307
Estimated Property Value
$0Estimated Mortgage Balance
$92,307Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$119,999
Rent-to-Value Ratio: 0.72%
Rent Estimate
$554 /month
Positive
Cash Flow Estimate:
$185 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,451
$92,307
2025
$10,035
$82,272
$92,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,451
$92,307
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$92,307
100%
0%
$0/mo
