$171,000
NAL Estimated Property Value8322 Oakhaven Rd, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size1,220 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1021800030001
SubdivisionOakhaven T/H U/R
Land UseResidential
Legal DescriptionTH P BLDG 3 OAKHAVEN T/H U/R
Census Tract343000
Assessed Land Value$30,500
Assessed Improvement Value$96,444
Assessment Year2025
About this property
Welcome homel This 2 bed 1.5 bath townhouse is updated from top to bottom and offers brand new stainless steel appliances, new flooring, newly renovated bathrooms, and a brand new kitchen! It also offers a bonus room located between the down stairs living area and garage. This property has a two car garage with a brand new garage door and opener, and also offers extra parking in the front and on the private drive behind the property. There is also no HOA which means there is no monthly maintenance fee! Reach out today for a private showing!
Investor Tools
$171,000
Estimated Property Value
$167,015Estimated Mortgage Balance
$3,985Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$126,944
2025
$30,500
$96,444
$126,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$126,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$169,750
No
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,015
$4,985
2%
98%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,018/mo
+$289/mo
9.2%
