$468,000
NAL Estimated Property Value8323 Big Bend Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size8,713 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3020-01-001-0140-901
Lot Number14
SubdivisionGreatwood Brooks Mill
Land UseResidential
Legal DescriptionGREATWOOD BROOKS MILL SEC 1, BLOCK 1, LOT 14
Census Tract674602
Assessed Land Value$57,057
Assessed Improvement Value$372,943
Assessment Year2025
About this property
Freshly updated 4 bed 3 bath home with new wood floors, fresh paint, updated kitchen and bathrooms and a huge upstairs game room. New AC! Schedule your showing today!
Investor Tools
$468,000
Estimated Property Value
$333,238Estimated Mortgage Balance
$134,762Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$835/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,089
$430,000
2025
$57,057
$372,943
$430,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,089
$430,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$344,000
No
First
Aug 27, 2024
Sep 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,238
$136,762
29%
71%
$2,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,898/mo
+$442/mo
8.6%
