Last 24 Hours
$204,999
8323 Blacksmith Dr, Houston, TX, 77064
Pending
4 Beds
2 Bath
1,200 Sq Ft
$170.83 / sqft
Built in 1980Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Lot Size7,475 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN1143190060001
Lot Number1
SubdivisionWestbank
Land UseResidential
Legal DescriptionLT 1 BLK. 6 WESTBANK SEC 5
Census Tract534102
Assessed Land Value$51,661
Assessed Improvement Value$103,671
Assessment Year2025
About this property
Beautiful home in the Westbank subdivision with 4 bedrooms and 2 full bathrooms and new flooring throughout! On an oversized corner lot with a large backyard ready for you, schedule your tour today!
Investor Tools
$139,465Estimated Mortgage Balance
$53,302Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,199
$155,332
2025
$51,661
$103,671
$155,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,199
$155,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Trust Llc
Commercial
$150,750
No
First
May 13, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,465
$47,535
25%
73%
$904/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,254/mo
+$726/mo
12.4%
12.4%