$359,000
NAL Estimated Property Value8323 Rebawood Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Concrete
Exterior
Exterior FeaturesBalcony
Lot Size10,202 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1143750120095
Lot Number95
SubdivisionPinehurst Of Atascocita
Land UseResidential
Legal DescriptionLT 95 BLK 12 PINEHURST OF ATASCOCITA SEC 7
Census Tract250801
Assessed Land Value$73,044
Assessed Improvement Value$276,792
Assessment Year2025
About this property
Now is your chance to call a castle your home! This beautiful custom built home features a pool and a large covered patio. Master suite down stairs has a sitting room attached with access to the patio leading to the in-ground pool. Large kitchen with island and a lot of storage. Community has two pools, two tennis courts, pickle ball court, play grounds and community boat ramp.
Investor Tools
$359,000
Estimated Property Value
$288,728Estimated Mortgage Balance
$70,272Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$649/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,123
$349,836
2025
$73,044
$276,792
$349,836
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,123
$349,836
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$309,294
No
First
Oct 6, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,728
$61,108
17%
80%
$1,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,504/mo
$-214/mo
7.7%
