$88,339
NAL Estimated Property Value8323 Wilcrest Dr 19002, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Refrigerator, Dishwasher
Building Information
Year Built1978
Stories2
Land Information
APN1146150140001
SubdivisionWilcrest Park Condo
Land UseResidential
Legal DescriptionTH 14002 BLDG N .00404 INT COMMON LAND & ELE WILCREST PARK CONDO SEC 2C
Census Tract453201
Assessed Land Value$16,784
Assessed Improvement Value$71,555
Assessment Year2025
About this property
2 Bedroom 1 Bath Condo. No carpet, Ceiling fans in all rooms. Close to Beltway and Bellaire area. Walking distance to stores and restaurants.
Investor Tools
$88,339
Estimated Property Value
$0Estimated Mortgage Balance
$88,339Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$530 /month
Positive
Cash Flow Estimate:
$177 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,081
$88,339
2025
$16,784
$71,555
$88,339
Yes (2018)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,081
$88,339
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,339
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$270/mo
+$1,452/mo
23.4%
