$673,000
NAL Estimated Property Value8328 Grenadier Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesIn Wall Pest Control System, Rain Gutters
Lot Size6,499 sqft
Building Information
Year Built2023
Stories2
Garage Spaces2
Land Information
APN01139004080000
Lot Number56
SubdivisionProvence Phs 1 Sec 6b
Land Use1 Family Dwelling
Legal DescriptionPROVENCE PHS 1 SEC 6B BLK N LOT 56
Census Tract036500
Assessed Land Value$193,322
Assessed Improvement Value$427,932
Assessment Year2025
About this property
NEW CONSTRUCTION BY ASHTON WOODS! Estimated completion March 2024! Spacious 2-story open plan with vaulted ceilings in the desirable Lake Travis School District. Upgraded cabinets and luxury vinyl plank floors throughout the main areas, built-in stainless steel appliances, quartz countertops, gorgeous lighting, and lots more of designer touches! Enjoy evenings on your private covered patio with peaceful greenbelt views. Conveniently located close to all shopping, restaurants, schools, and Lake Travis. Minutes to Highway 71, Bee Caves Road, and Highway 620.
Investor Tools
$673,000
Estimated Property Value
$431,076Estimated Mortgage Balance
$241,924Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$946/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,982
$621,254
2025
$193,322
$427,932
$621,254
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,982
$621,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$448,600
No
First
Mar 21, 2024
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,076
$241,924
35%
64%
$2,690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,565/mo
$-545/mo
5.4%
