$320,000
NAL Estimated Property Value833 E Jessamine Street, Fort Worth, TX, 76104
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Ice Maker, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,637 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN20980---12--315B--20
Lot Number315B
SubdivisionHyde Park Addition
Land UseResidential
Legal DescriptionHYDE PARK ADDITION BLOCK 12 LOT 315B & 316B
Census Tract123500
Assessed Land Value$33,840
Assessed Improvement Value$286,160
Assessment Year2025
About this property
Quality new construction 5 minutes from downtown. This home is right off of the I-35 frontage minutes from downtown and the hospital district. Oversized lot with great back yard in up and coming neighborhood. Must see. This 4 bedroom 2 and a half bath has style and is ready for a buyer looking for an affordable home close to downtown. Reputable builder who has been building in Fort Worth since the 50's. Builder Warranty-1-2-10. If you are tired of renting but don't want to worry about all the maintenance that comes with owning an older home.
Investor Tools
$320,000
Estimated Property Value
$273,768Estimated Mortgage Balance
$46,232Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,313
$320,000
2025
$33,840
$286,160
$320,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,313
$320,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$299,229
Yes
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,768
$46,232
14%
86%
$1,795/mo
