$1,850
834 Coffee Mill Creek Ln, Rosenberg, TX, 77471
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,666 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces1
Land Information
APN2504-33-003-0130-901
Lot Number13
SubdivisionCottonwood Sec 3-C
Land UseResidential
Legal DescriptionCOTTONWOOD SEC 3-C, BLOCK 3, LOT 13
Census Tract675401
Assessed Land Value$34,678
Assessed Improvement Value$208,800
Assessment Year2025
About this property
FRIDGE, WASHER and DRYER are included in the rent. Beautifully maintained 3-bedroom, 2-bath Centex home featuring a desirable open-concept floor plan with spacious living, dining, and kitchen areas—perfect for everyday living and entertaining. The private primary suite is split from the secondary bedrooms for added privacy. Enjoy an extended concrete patio, a low tax rate, low HOA, and added privacy with no rear neighbors and no neighbors to the right. Move-in ready.
Investor Tools
$147,203Estimated Mortgage Balance
$96,980Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,461 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$462/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,593
$243,478
2025
$34,678
$208,800
$243,478
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,593
$243,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Fha
$168,884
Yes
First
Mar 16, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,203
$99,797
40%
60%
$1,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,521/mo
+$201/mo
8.5%
