$285,000
NAL Estimated Property Value8347 Echo Willow Dr, San Antonio, TX, 78250
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,640 sqft
Building Information
Year Built1980
Stories1
Roof Type109
Garage Spaces2
Land Information
APN18584-004-0260
Lot Number26
SubdivisionWildwood Ii
Land UseResidential
Legal DescriptionNCB 18584 BLK 4 LOT 26 (WILDWOOD UT-10) BANDERA WEST ANNEXATN
Census Tract181704
Assessed Land Value$77,500
Assessed Improvement Value$167,500
Assessment Year2025
About this property
Fantastic One story, 3 bed 2 bath home 4 side stone ,Open floor, Two living & two dining areas. This spacious house has nice size backyard plenty of space for kids, and entertaining. *Big Storage. ***Solar Panels, *Refrigerator & *Water softener are included. Close to shopping and restaurants!! Ready to move in.
Investor Tools
$285,000
Estimated Property Value
$212,762Estimated Mortgage Balance
$72,238Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,953
$245,000
2025
$77,500
$167,500
$245,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,953
$245,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$230,400
No
First
Apr 7, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,762
$72,238
25%
75%
$1,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$1,382/mo
+$338/mo
7.2%
