Last 24 Hours
$176,000
NAL Estimated Property Value835 E Jefferson Ave, Fort Worth, TX, 76104
Off Market
3 Beds
1 Bath
1,176 Sq Ft
$108.84 / sqft
Built in 1925Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesNone
FlooringWood
Exterior
Lot Size4,996 sqft
Building Information
Year Built1925
Stories1
Garage Spaces1
Land Information
APN20980-19-489
Lot Number489
SubdivisionHyde Park Addition
Land UseResidential
Legal DescriptionHYDE PARK ADDITION BLOCK 19 LOT 489 489 BLK 19
Census Tract123500
Assessed Land Value$15,000
Assessed Improvement Value$135,302
Assessment Year2025
About this property
Great opportunity for a nice fixer upper. Foundation work was just completed. It's a 3br-1 bath that should be easy to convert to a 3br-2 bath. Seller has a new survey. Nice neighborhood with a lot of remodels and new construction. No Blind Offers and No Wholesalers.
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,373
$150,302
2025
$15,000
$135,302
$150,302
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,373
$150,302
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
16.3%
12.4%