$756,000
NAL Estimated Property Value835 Le Green St, Houston, TX, 77008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1925
Stories1
Garage Spaces2
Land Information
APN0520380000056
Lot Number56
SubdivisionRidgewood
Land UseResidential
Legal DescriptionLT 56 RIDGEWOOD
Census Tract511302
Assessed Land Value$475,000
Assessed Improvement Value$215,102
Assessment Year2025
About this property
Charming, completely renovated craftsman bungalow in the heart of the Heights! The floor plan offers an open living space with abundant natural light, primary suite with beamed ceiling and walk-in closet, and 2 secondary bedrooms. Kitchen with breakfast bar seating, granite countertops, and stainless steel appliances. Outdoor spaces include a fully-fenced front yard, automatic driveway gate with tons of additional driveway parking, and a covered back patio with turfed green space. Great Location, quiet street, and walking distance to many local hot spots!
Investor Tools
$756,000
Estimated Property Value
$409,374Estimated Mortgage Balance
$346,626Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,536 /month
Positive
Cash Flow Estimate:
$1,512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,917
$690,102
2025
$475,000
$215,102
$690,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,917
$690,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$450,000
No
First
Aug 10, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,374
$340,626
45%
54%
$2,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,698/mo
$-468/mo
3.5%
