$172,000
NAL Estimated Property Value835 SANTA ISABEL BLVD., LAGUNA VISTA, TX, 78578
Off Market
Lease
Highlights
Interior
AppliancesRefrigerator, Cooktop
Exterior
Lot Size3,167 sqft
Building Information
Year Built1978
Stories1
Roof Type114
Land Information
APN31-8000-0030-0050-00
SubdivisionCoronado Condominiums
Land UseResidential
Legal DescriptionLAGUNA VISTA-T/S UNSUBD LAGUNA COR ONADO COND APT 5BLDG C 2.416% INT IN COM AREA
Census Tract012301
Assessed Land Value$15,364
Assessed Improvement Value$118,312
Assessment Year2025
About this property
UNFURNISHED CONDO IN BEAUTIFUL LAGUNA VISTA. NEAR GOLFING, BAY AREA, PORT ISABEL, AND SOUTH PADRE ISLAND. UNIT AVAILABLE JULY 1ST
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,450
$129,472
2025
$15,364
$118,312
$133,676
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,450
$129,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$101,250
No
First
Nov 23, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,853
$77,147
44%
55%
$608/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$608/mo
+$285/mo
6.2%
