Last 24 Hours
$305,000
NAL Estimated Property Value8354 Sussex St, White Settlement, TX, 76108
Off Market
3 Beds
2 Bath
1,750 Sq Ft
$175.43 / sqft
Built in 2024Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesDishwasher, Electric Range, Convection Oven, Vented Exhaust Fan
Exterior
Lot Size7,244 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN25485-4-28
Lot Number28
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 4 LOT 28
Census Tract110703
Assessed Land Value$61,591
Assessed Improvement Value$188,409
Assessment Year2025
About this property
This property qualifies for 0 down payment , This newly built home stands out for its modern and functional design, ideal for those seeking comfort and style. With 3 spacious bedrooms and 2 full bathrooms, each space has been carefully designed to make the most of natural light and provide a feeling of spaciousness.
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$891
$250,000
2025
$61,591
$188,409
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$891
$250,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.6%
12.4%