Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$422,000

NAL Estimated Property Value

8357 Trinity Vista Trl, Fort Worth, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,368 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.65 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,523 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN23264H-16-1
Lot Number1
SubdivisionLakes Of River Trails Addition
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS ADDITION BLOCK 16 LOT 1
Census Tract106525
Assessed Land Value$75,000
Assessed Improvement Value$338,868
Assessment Year2025

About this property

Search no more! Immaculately maintained 2-story, 4-bedroom, 2.5-bath home on a large corner lot. Updates include paint (2019), wood floors in formal living room (2018), roof replaced (2017), back storm door (2015) and cabinets in garage. Downstairs features formal living room with floor to ceiling fireplace; another living area; large kitchen with quite a bit of cabinetry, granite counter tops, stone back splash, and breakfast bar; and half bath. Upstairs features all four bedrooms with good size closets even on non-master bedrooms; convenient laundry room; and a second living area. Master suite features spacious bedroom, both standing shower and garden tub, and walk-in closet. Spacious backyard and open patio.

Investor Tools

Property Icon
$422,000
Estimated Property Value
$265,991Estimated Mortgage Balance
$156,009Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,354
$413,868
2025
$75,000
$338,868
$413,868
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,354
$413,868

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$296,400
No
First
Jan 22, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,991
$156,009
36%
63%
$1,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,853/mo
+$74/mo
5.5%

City: Fort Worth

8357 Trinity Vista Trl | Property Details | No Agent List