$348,000
NAL Estimated Property Value836 Crest Circle Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size17,860 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR134870
Lot Number22A
SubdivisionSouthridge Estates
Land UseResidential
Legal DescriptionSOUTHRIDGE ESTATES, LOT 22A, ACRES 0.41 TAX CODES:SSM,WEU,YCI,EHA
Census Tract010402
Assessed Land Value$62,820
Assessed Improvement Value$221,350
Assessment Year2025
About this property
cute brick 3/2 home on .41 acres, roof & garage door replaced in Dec 2015, nice size bedrooms & kitchen, close to the Amazon Distribution Center that is being builtRestrictions: Yes
Investor Tools
$348,000
Estimated Property Value
$127,746Estimated Mortgage Balance
$220,604Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,925
$284,170
2025
$62,820
$221,350
$284,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,925
$284,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Fha
$162,590
Yes
First
Mar 3, 2016
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,746
$205,254
61%
37%
$975/mo
