$2,700
836 Herkimer St, Houston, TX, 77007
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Washer Included, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringConcrete, Wood
Exterior
Lot Size1,995 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1252240010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 HERKIMER PARK
Census Tract510500
Assessed Land Value$199,500
Assessed Improvement Value$316,844
Assessment Year2025
About this property
Rare find in the Heights. Contemporary two story home with stained concrete on the ground floor and hardwood throughout. Beautiful backyard patio. Kitchen features granite counters with SS appliances and a wine cooler. 2nd floor boasts the master w/huge walk-in closet. Executive primary bath has tiled shower and granite counter/double sinks. Between the secondary bedroom and primary there is a coffee bar w/wine cooler and a study area with built in shelves. Location, location, location. Plenty of storage with great curb appeal. Never flooded.
Investor Tools
$139,054Estimated Mortgage Balance
$489,946Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,364
$516,344
2025
$199,500
$316,844
$516,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,364
$516,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$163,400
No
First
Apr 12, 2019
May 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,054
$489,946
77%
22%
$980/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$980/mo
+$1,600/mo
4.9%
