Last 24 Hours
$142,250
NAL Estimated Property Value836 W Bell Ave, Rockdale, TX, 76597
Off Market
2 Beds
1 Bath
840 Sq Ft
$83.33 / sqftProperty Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1FlooringSee Remarks
Exterior
Private PoolLot Size11,827 sqft
Building Information
Year Built1980
Land Information
APNR10398
Lot Number1,2
Land UseResidential
Legal DescriptionS22900 SMITH BLK 1 LOT 1 & 2
Census Tract950700
Assessed Land Value$40,810
Assessed Improvement Value$101,440
Assessment Year2025
About this property
Small house and mobile home on two lots. Both are in very poor condition. This could be a tear-down or possibly a complete rehab. This is a great opportunity for the right buyer.
Investor Tools
$142,250
Estimated Property Value
$0Estimated Mortgage Balance
$142,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$854 /month
Positive
Cash Flow Estimate:
$285 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,584
$142,250
2025
$40,810
$101,440
$142,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,584
$142,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$142,250
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
N/A
+$1,024/mo
8.6%
12.4%