$305,000
NAL Estimated Property Value837 Timberdale Street, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size8,971 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28048000070060000
SubdivisionCross Timbers
Land UseResidential
Legal DescriptionCROSS TIMBERS BLK G LOT 6 INT201900239675 DD09062019 CO-DC 0480000700600 4CP04800007
Census Tract016419
Assessment Year2025
About this property
Great investment home in an excellent location! This property has loads of potential with the large square footage and open feel. Just minutes from shopping and George Bush Turnpike. Home features added bonus room, 2 dining areas, two living areas.
Investor Tools
$305,000
Estimated Property Value
$166,224Estimated Mortgage Balance
$138,776Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,374
$279,190
2025
N/A
N/A
$279,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,374
$279,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Fha
$191,468
Yes
First
Sep 6, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,224
$138,776
45%
54%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,148/mo
+$972/mo
8.3%
