$130,000
NAL Estimated Property Value8375 Ducote Road, Silsbee, TX, 77656
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1.76 acres
Building Information
Year Built1982
Stories1
Land Information
APN012550-000550
Lot NumberPART
SubdivisionForest Hills Est
Land UseResidential
Legal DescriptionS12550 FOREST HILLS EST BLK 3, LOT PART OF 11, ACRES 1.76
Census Tract031000
Assessed Land Value$35,200
Assessed Improvement Value$86,523
Assessment Year2025
About this property
Whos looking for a beautiful piece of land just north of Silsbee? The oak trees are awesome. Come see this cute two plus bedrooms and one bathroom. What's the plus its a hobby room that could be your third bedroom. Covered porch is easy to imagine enjoying the cool Southeast texas winter. When spring comes you can use the greenhouse to start the crops.
Investor Tools
$130,000
Estimated Property Value
$119,538Estimated Mortgage Balance
$10,462Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$514
$121,723
2025
$35,200
$86,523
$121,723
No
Tax History
Year
Tax Paid
Assessed Value
2025
$514
$121,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Fha
$124,601
Yes
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,538
$10,462
8%
92%
$748/mo
