Last 24 Hours
$325,000
NAL Estimated Property Value8378 Muirwood Trail, Fort Worth, TX, 76137
Off Market
3 Beds
2 Bath
1,702 Sq Ft
Single Family Residence
$123.38 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,900 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN31808H-4-8
Lot Number8
SubdivisionParkwood Estates Addition
Land UseResidential
Legal DescriptionPARKWOOD ESTATES ADDITION BLOCK 4 LOT 8
Census Tract113920
Assessed Land Value$75,000
Assessed Improvement Value$243,372
Assessment Year2025
About this property
Beautiful home in the Park Glen area! Split floor plan with well designed living space, including flex space for a dining room or office-den. Outside, lush landscaping with fruit trees and quiet patio create a private oasis. Updates include painting inside and outside, recently replaced carpeting, and recently replaced coil for the AC. Included are the Biget for toilet in master bath, the refrigerator, shelves in the utility room and shelves in the garage. This home is within walking distance to highly rated KISD schools and feeds into Central HS. Gas range is being replaced August 1st.
Investor Tools
$325,000
Estimated Property Value
$179,594Estimated Mortgage Balance
$145,406Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,625
$318,372
2025
$75,000
$243,372
$318,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,625
$318,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$199,730
Yes
First
Feb 22, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,594
$145,406
44%
55%
$1,198/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,198/mo
+$1,252/mo
9.0%
12.4%