$371,590
NAL Estimated Property Value838 Shadow Creek Blvd, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size15,682 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR118864
Lot Number51
SubdivisionShadow Creek Phase 1 Sec 1
Land UseResidential
Legal DescriptionS7640-SHADOW CREEK PH 1 SEC 1, BLOCK I, LOT 51, ACRES 0.36 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$304,330
Assessment Year2025
About this property
Spacious Home on Large Corner Lot. Gourmet Eat-In Kitchen opens to Family Room. Formal Living and Dining area. ½ bath downstairs. Huge Utility & Storage area. 2nd Floor has game room, 3 bedrooms, full bathroom and Master Bedroom with large bathroom suite and enormous closet. Auto Sprinkler System, fenced back yard with covered back patio. 2016 Property taxes based on No Exemptions. More house and property for your money! MUST SEE!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$371,590
Estimated Property Value
$169,321Estimated Mortgage Balance
$202,698Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,230 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
$368/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,321
$371,590
2025
$67,260
$304,330
$371,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,321
$371,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$208,250
No
First
Apr 6, 2017
May 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,321
$202,269
54%
46%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,617/mo
+$833/mo
7.9%
