Last 24 Hours
$207,000
NAL Estimated Property Value838 Staffordale Manor Ln, Houston, TX, 77047
Off Market
3 Beds
2 Bath
1,180 Sq Ft
$131.36 / sqft
Built in 2010Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Dishwasher
Exterior
Lot Size4,561 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1281110030007
Lot Number7
SubdivisionRegal Oaks
Land UseResidential
Legal DescriptionLT 7 BLK 3 REGAL OAKS SEC 3
Census Tract330901
Assessed Land Value$50,783
Assessed Improvement Value$123,099
Assessment Year2025
About this property
This is a one story family home with 3 bedrooms, 2 full baths with lots of storage! Features an inviting open concept kitchen with breakfast area and a family room. New floors. An easy commute to shopping, Almeda & major freeways 288 & Beltway 8, 610, 59 NRG Stadium, Medical Center & downtown. No damage, No flooding in the neighborhood even during Harvey.
Investor Tools
$207,000
Estimated Property Value
$0Estimated Mortgage Balance
$207,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,602
$173,882
2025
$50,783
$123,099
$173,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,602
$173,882
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$208,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$350/mo
+$1,170/mo
8.8%
12.4%