$293,160
NAL Estimated Property Value839 Hidden Canyon Rd, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size7,919 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1084660000012
Lot Number12
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 12 BLK 18 CIMARRON SEC 2
Census Tract455103
Assessed Land Value$72,720
Assessed Improvement Value$220,440
Assessment Year2025
About this property
REDUCED!!GEORGEOUS HOME WITH POOL AND MATURE TREES, LARGE FAMILY ROOM W/HIGH CEILING, WOOD/GAS FIREPLACE. FRESH PAINTING, HALF BATHOOM AND TILE UTILIY ROOM JUST INSIDE BACK DOOR FOR CONVIENCE WALK TO POOL. DETACHED GARAGE WITH EXTRA STORAGE, NEW ROOF, NEW A/C, AND NEW HEATING SYSTEM. PROPERTY NEVER HAS FLOODED. GREAT SCHOOL DISTRICT.
Investor Tools
$293,160
Estimated Property Value
$205,111Estimated Mortgage Balance
$88,049Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,759 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$462/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,405
$293,160
2025
$72,720
$220,440
$293,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,405
$293,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$217,425
No
First
Apr 5, 2023
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,111
$88,049
30%
70%
$1,304/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,766/mo
+$424/mo
9.0%
