Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,287,190

NAL Estimated Property Value

84 Island DR 9501, Horseshoe Bay, TX, 78657

$1,295,448 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,324 Sq Ft
price_per_sqft$772.38 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
AppliancesOven, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Ice Maker, Microwave, Stainless Steel Appliance(s)
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting, Tennis Court(s)

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN79045
SubdivisionThe Waters At Horseshoe Bay Resort Condo
Land UseCondominiums
Legal DescriptionTHE WATERS AT HORSESHOE BAY RESORT CONDO PH III BLDG 9 UNIT 9501 (35723)
Census Tract970402
Assessed Improvement Value$1,287,190
Assessment Year2025

About this property

Experience waterfront living at its finest in this newly built penthouse at Horseshoe Bay on Lake LBJ at 84 Island Drive Building 9. This luxurious 3-bedroom, 3-bathroom residence spans 2,324 square feet and boasts breathtaking 180-degree lake views from every room. Thoughtfully designed for both relaxation and entertaining, the open-concept living area seamlessly connects to the gourmet kitchen and dining space. The home is beautifully finished and move-in ready and includes two private garage parking spaces & storage. Just steps from the marina and boat launch, this penthouse offers convenient access to resort-style amenities. With short-term rentals permitted, it presents an ideal opportunity for a private retreat or an income-producing investment property. Don’t miss this rare chance to own a slice of paradise on Lake LBJ.

Investor Tools

Property Icon
$1,287,190
Estimated Property Value
$1,190,228Estimated Mortgage Balance
$96,962Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,295,448
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,770 /month
Positive
Cash Flow Estimate:
$3,590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,109/month
$698/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,870
$1,287,190
2025
N/A
$1,287,190
$1,287,190
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,870
$1,287,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$1,208,258
No
First
Sep 16, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,190,228
$96,962
7%
92%
$8,449/mo

City: Horseshoe Bay

84 Island DR 9501 | Property Details | No Agent List