$375,000
NAL Estimated Property Value840 Goates Rd, Troy, TX, 76579
Off Market
Highlights
Interior
Exterior
Lot Size21,998 sqft
Land Information
APN523791
Lot Number8
SubdivisionLanig Addition
Land UseVacant Lot
Legal DescriptionLANIG ADDITION, LOT 0008, ACRES 0.505
Census Tract020101
Assessed Land Value$45,975
Assessment Year2025
About this property
View the house with this please keep in mind the mobile house, no utilities avalible.
Investor Tools
$375,000
Estimated Property Value
$38,058Estimated Mortgage Balance
$336,942Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$587
$45,975
2025
$45,975
N/A
$45,975
No
Tax History
Year
Tax Paid
Assessed Value
2024
$587
$45,975
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jared Lanig
Purchase Money Mortgage
$40,000
No
First
Sep 19, 2023
Sep 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,058
$336,942
89%
10%
$240/mo
