Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$630,000

NAL Estimated Property Value

8401 Shady Oaks Dr, North Richland Hills, TX, 76182

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,229 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$199.75 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Hardwood, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size14,993 sqft

Building Information

Year Built1997
Stories2
Garage Spaces2

Land Information

APN37983-4-27
Lot Number27
SubdivisionShady Oaks Addition-Nrh
Land UseResidential
Legal DescriptionSHADY OAKS ADDITION-NRH BLOCK 4 LOT 27
Census Tract113814
Assessed Land Value$95,000
Assessed Improvement Value$455,715
Assessment Year2025

About this property

This was the model home for Shady Oaks, built by David Weekly Homes. This is a remarkable, well cared for, single-owner home with a pool! Located in Keller ISD on one third of an acre, it has beautiful hardwood floors, high ceilings, 3 living areas and 2 dining areas, with 4 bedrooms plus an office with floor to ceiling custom built cabinetry. The first floor primary bedroom has bay windows, room for a sitting area, a tray ceiling, and a large en suite. The kitchen has considerable cabinet space, with instant hot water at the sink, and is open to the main living area. The home has large windows for much natural light and plantation shutters in the living room and kitchen area, along with classy crown moldings and gentle archways in the architecture. Outside, the expansive back yard with pergola covered patio and large swimming pool is ready for you much family fun! Carpet upstairs is new. Seasonal storage area. Radiant barrier in attic. Roof replaced in 2020.

Investor Tools

Property Icon
$630,000
Estimated Property Value
$526,140Estimated Mortgage Balance
$103,860Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,870 /month
Positive
Cash Flow Estimate:
$1,290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$395/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,462
$550,715
2025
$95,000
$455,715
$550,715
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,462
$550,715

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$544,000
No
First
Jul 26, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,140
$103,860
16%
84%
$3,262/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$3,657/mo
$-1,497/mo
4.1%

City: North Richland Hills

8401 Shady Oaks Dr | Property Details | No Agent List