$425,000
NAL Estimated Property Value8404 Genoa Ave, Lubbock, TX, 79424
$456,078 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,960 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces3
Land Information
APNR103398
Lot Number720
SubdivisionRegal Park
Land UseResidential
Legal DescriptionREGAL PARK L 72
Census Tract010415
Assessed Land Value$31,000
Assessed Improvement Value$365,000
Assessment Year2025
Investor Tools
$425,000
Estimated Property Value
$106,359Estimated Mortgage Balance
$318,641Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$456,078
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,675
$396,000
2025
$31,000
$365,000
$396,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,675
$396,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$135,000
No
First
May 26, 2016
Jun 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,359
$318,641
74%
25%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$810/mo
+$880/mo
4.8%
