$71,871
NAL Estimated Property Value8405 Wilcrest Dr 2312, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Vinyl
Building Information
Year Built1978
Stories2
Land Information
APN1141790140007
SubdivisionWilcrest Park Condo
Land UseResidential
Legal DescriptionTH 2312 BLDG N .00306 INT COMMON LAND & ELE WILCREST PARK CONDO
Census Tract453202
Assessed Land Value$13,655
Assessed Improvement Value$58,216
Assessment Year2025
About this property
Welcome to this charming 2-bedroom condo located in the Wilcrest Park community. The spacious and airy living room seamlessly connects to a private kitchen tucked at the back of the home, offering both comfort and functionality. Both bedrooms are situated upstairs, providing maximum privacy, along with a bathroom featuring a relaxing soaking tub. Recently replaced roof. Conveniently located with easy access to Beltway 8, and just minutes away from restaurants and shopping centers.
Investor Tools
$71,871
Estimated Property Value
$0Estimated Mortgage Balance
$71,871Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$431 /month
Positive
Cash Flow Estimate:
$144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$319/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$880
$71,871
2025
$13,655
$58,216
$71,871
No
Tax History
Year
Tax Paid
Assessed Value
2024
$880
$71,871
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$71,871
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$319/mo
+$988/mo
21.8%
