Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$56,000

NAL Estimated Property Value

8405 Wilcrest Dr Apt 2211, Houston, TX, 77072

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths834 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$71.94 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Washer, Dishwasher
FlooringTile

Building Information

Year Built1978
Stories1

Land Information

APN1141790130011
SubdivisionWilcrest Park Condo
Land UseResidential
Legal DescriptionTH 2211 BLDG M .00250 INT COMMON LAND & ELE WILCREST PARK CONDO
Census Tract453202
Assessed Land Value$10,312
Assessed Improvement Value$43,964
Assessment Year2025

About this property

Beautiful 2 bedrooms Condo in Bellaire Center. Discover comfort and convenience in this charming 2 beds - 1 full bath. Nestled in a quite, gate community near the heart of Bellaire, this home offer an open living area, a functional kitchen, and spacious bedrooms with plenty of natural light. Enjoy easy access to major freeways, shopping, dining and entertainment - all while living in a well maintained community with dedicated parking and mature landscaping. Perfect for first-time buyers or Investor!

Investor Tools

Property Icon
$56,000
Estimated Property Value
$51,137Estimated Mortgage Balance
$4,863Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$360 /month
Positive
Cash Flow Estimate:
$120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
$261/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$533
$54,276
2025
$10,312
$43,964
$54,276
No

Tax History

Year
Tax Paid
Assessed Value
2024
$533
$54,276

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vincent Grant Takase
Seller Carryback / Seller Financing / Seller Take-Back
$51,210
No
First
Apr 22, 2026
Apr 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,137
$5,863
10%
91%
$308/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$569/mo
+$738/mo
28.0%

City: Houston

8405 Wilcrest Dr Apt 2211 | Property Details | No Agent List