Last 24 Hours
$199,900
8409 Wyatt Drive, White Settlement, TX, 76108
On Market
Just Added
3 Beds
2 Bath
1,058 Sq Ft
Single Family Residence
$188.94 / sqft
Built in 1972Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven
Exterior
Lot Size6,538 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN25485-20-4
Lot Number4
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 20 LOT 4
Census Tract110703
Assessed Land Value$32,710
Assessed Improvement Value$189,467
Assessment Year2025
About this property
Calling all investors. Priced for buyer to capture instant equity with in place renter for cash flow. Upgraded home with long term tenant in place.
Investor Tools
$0Estimated Mortgage Balance
$222,177Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,333 /month
Positive
Cash Flow Estimate:
$444 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,203
$222,177
2025
$32,710
$189,467
$222,177
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,203
$222,177
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,177
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.4%
12.4%