$334,000
NAL Estimated Property Value841 PASEO SERRA Court, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size11,568 sqft
Building Information
Year Built2024
Garage Spaces399
Land Information
APNP585-000-0530-2100
Lot Number21
SubdivisionPaseo Del Este #8 Phase 2
Land UseResidential
Legal DescriptionBLK 53 PASEO DEL ESTE #8 PHASE 2 LOT 21
Census Tract010372
Assessed Land Value$89,074
Assessed Improvement Value$102,845
Assessment Year2025
Investor Tools
$334,000
Estimated Property Value
$244,847Estimated Mortgage Balance
$89,153Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,297
$191,919
2025
$89,074
$102,845
$191,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,297
$191,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$250,000
No
First
Mar 24, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,847
$89,153
26%
73%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,499/mo
+$321/mo
6.5%
